RE/MAX Benchmark Realty Group
The De Cerbo Team - Gina De Cerbo And Patti BramallPhone: (914) 213-3363
Email: [email protected]

Real estate listing preview #1Real estate listing preview #2Real estate listing preview #3Real estate listing preview #4Real estate listing preview #5Real estate listing preview #6Real estate listing preview #7Real estate listing preview #8Real estate listing preview #9Real estate listing preview #10Real estate listing preview #11Real estate listing preview #12Real estate listing preview #13Real estate listing preview #14Real estate listing preview #15Real estate listing preview #16Real estate listing preview #17Real estate listing preview #18Real estate listing preview #19Real estate listing preview #20Real estate listing preview #21Real estate listing preview #22Real estate listing preview #23Real estate listing preview #24Real estate listing preview #25Real estate listing preview #26Real estate listing preview #27Real estate listing preview #28Real estate listing preview #29Real estate listing preview #30Real estate listing preview #31Real estate listing preview #32Real estate listing preview #33Real estate listing preview #34Real estate listing preview #35Real estate listing preview #36Real estate listing preview #37Real estate listing preview #38Real estate listing preview #39Real estate listing preview #40Real estate listing preview #41Real estate listing preview #42Real estate listing preview #43Real estate listing preview #44Real estate listing preview #45
listing
1 of 45
CommercialFor Sale
$13,888,000
3641 Johnson Avenue
Bronx, NY 10463
Listed by: All Island Estates Realty Corp, 516-783-5600
MLS: OneKey MLS
Est. Mortgage
$71,787/mo

Calling All Investors, Developers & End-Users!!! BRAND NEW 34,400+ Sqft. 26 Unit Apartment Building In Riverdale For Sale!!! The Building Features Excellent Signage, Great Exposure, 6 Parking Spaces, High 8’ Ceilings, Strong R7A Zoning, Virtual Doorman, Security System, 2 Bicycle Rooms, Laundry Room, Elevator, Private Gated Driveway, Multi-level Terrace Area, Large Yard, Ramp, Garbage Chute, Sprinklers, All New LED Lighting, 3 Phase Power, CAC, +++!!! The Building Can Be Accessed By Key, Key Fob, Or Face ID!!! The Property Is Located In The Heart Of Riverdale Just Off The Henry Hudson Parkway Only Minutes From Riverdale Park, Manhattan University & Van Cortlandt Park!!! Neighbors Include Starbucks, Chase Bank, Wells Fargo Bank, Target, Stop & Shop, CubeSmart Self Storage, Wendy’s, Subway, Bob’s Discount Furniture, Liberty Tax, +++!!! The Building Was Built In 2019 & Has A 421a!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!! Income: Unit B-A (1 Br. Apt., 736 Sqft.): $38,400 Ann. Unit B-B (1 Br. Apt., 839 Sqft.): $40,800 Ann. (Available) Unit 1-A (1 Br. Apt., 784 Sqft.): $28,500 Ann. Unit 1-B (Studio Apt., 689 Sqft.): $32,400 Ann. Unit 1-C (1 Br. Apt., 792 Sqft.): $37,200 Ann. Unit 2-A (2 Br. Apt., 1,062 Sqft.): $43,200 Ann. Unit 2-B (1 Br. Apt., 971 Sqft.): $39,600 Ann. Unit 2-C (2 Br. Apt., 983 Sqft.): $31,800 Ann. Unit 3-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann. Unit 3-B (1 Br. Apt., 943 Sqft.): $28,500 Ann. Unit 3-C (2 Br. Apt., 987 Sqft.): $43,200 Ann. Unit 4-A (2 Br. Apt., 1,042 Sqft.): $48,000 Ann. Unit 4-B (1 Br. Apt., 943 Sqft.): $28,500 Ann. Unit 4-C (2 Br. Apt., 987 Sqft.): $44,400 Ann. Unit 5-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann. Unit 5-B (1 Br. Apt., 943 Sqft.): $39,600 Ann. Unit 5-C (2 Br. Apt., 987 Sqft.): $31,800 Ann. Unit 6-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann. Unit 6-B (1 Br. Apt., 943 Sqft.): $28,500 Ann. Unit 6-C (2 Br. Apt., 987 Sqft.): $44,400 Ann. Unit 7-A (2 Br. Apt., 871 Sqft.): $31,800 Ann. Unit 7-B (1 Br. Apt., 909 Sqft.): $40,800 Ann. Unit 7-C (2 Br. Apt., 987 Sqft.): $46,800 Ann. (Available) Unit 8-A (2 Br. Apt., 836 Sqft.): $31,800 Ann. Unit 8-B (1 Br. Apt., 909 Sqft.): $39,600 Ann. Unit 8-C (2 Br. Apt., 987 Sqft.): $46,800 Ann. Pro Forma Gross Income: $1,003,200 Ann. Expenses: Gas: $12,000 Ann. Electric: $24,000 Ann. Maintenance & Repairs: $3,800 Ann. Insurance: $8,300 Ann. Water & Sewer: $24,000 Ann. Taxes: $50,000 Ann. (Protected Until 2058!!!) Total Expenses: $122,100 Ann. Net Operating Income (NOI): $881,100 Ann. (Pro Forma 6.34 Cap!!!)

Get in touch
Information courtesy of All Island Estates Realty Corp is subject to verification and is not guaranteed.
Community / School Information